最新消息:付费点第二版更新中!投稿联系点点妹qq:707783888,收购求职请联系肥肥qq:1307435

坐拥5.7万代理商,富控互动回应上交所百搭网络26.8亿!

产品交流 hahahaha 375浏览 0评论

此前,富控互动发布公告,宣布拟以13.67亿元收购宁波百搭网络科技有限公司51%股权。百搭网络的估值也随即高达26.8亿,成为近期估值最高地方棋牌公司。随后,上交所对相关情况进行问询。

阿拉棋牌估值28亿

而据了解到的消息,12月21日,富控互动发布了对收购百搭网络事项问询函的回复公告

 

报告中披露,百搭网络于2016年10月成立,截至目前已上线阿拉宁波麻将、阿拉浙江麻将、阿拉血战麻将、阿拉舟山麻将、阿拉江西麻将、阿拉跑得快、阿拉干瞪眼、阿拉斗牛、阿拉玩三张等棋牌游戏,主要覆盖浙江、江西、云南、四川和贵州等省份。凭借团队的市场敏感性、突出的运营能力和不断的探索创新,2017年前三季度流水收入分别为762万元、4882万元、7882万元,呈高速发展态势。根据2017年1-9月经审计的报表,百搭网络净利润为9312万元,净利润占流水的比例达到68.84%。预计2017年度可实现净利润1.4亿元以上。

 

而在代理商层面,富控互动披露:截至2017年11月,百搭网络已拥有5.7万余名注册代理,月付费代理8500余名,付费代理商月均付费ARPPU值2700元以上。2018年,百搭网络已确定在7月前将推出4款扑克类游戏和18款麻将类游戏。随着新游戏的陆续上线,百搭网络的注册代理和月付费代理数量将会持续增长,根据历史付费代理商月均付费ARPPU值,同时结合行业发展趋势,百搭网络的营业收入也将逐步提高。预计2018年月均净利润预计可达2000万元以上,全年可实现净利润2.5亿元以上。

 

2019年,通过更多新游戏的上线,对原有市场进一步深耕及华北、东北、华南等新市场的开拓,基于扑克游戏上线第3年已趋于稳定,预测增长比率按15%估算;2018年陆续新上线的多款麻将游戏将在2019年达到高峰期,增长率较高。同时,企业进一步加强管理和成本控制,预期净利润增长25%以上,可实现净利润3.13亿元以上。

 

另外,在本次收购中,上市公司与尚游网络及其实际控制人沈乐签订了《上海富控互动娱乐股份有限公司关于收购宁波百搭网络科技有限公司51%股权的协议》,并根据市场化原则在协议中约定:在盈利补偿期间内任何一个会计年度,如百搭网络截至当期期末累计实现的合并报表扣除非经常性损益后的归属于母公司所有者净利润数低于截至当期期末累计承诺净利润数100%的(不包括本数),则尚游网络和沈乐对上市公司进行现金补偿:

 

当期应补偿金额=(截至当期期末累计承诺的标的公司净利润数-截至当期期末累计实现的标的公司的实际净利润数)*1.2-累计已补偿金额

 

同时,尚游网络将其持有的剩余的百搭网络48.9%的股权、沈乐将其持有的百搭网络0.1%的股权质押给上市公司作为业绩补偿的担保。在尚游网络和沈乐不能按本协议约定履行业绩补偿义务时,上市公司有权届时根据有相应资质的评估师的评估结果为依据,将所质押的百搭网络相应股权进行转让、拍卖或折价冲抵业绩补偿金额。尚游网络和沈乐承诺届时将予无条件配合。

 

总的来说,在回复公告中,富控互动针对标的公司估值合理性、标的公司盈利能力及收购资金来源等进行了详细说明,同时出具多家可比上市公司、游戏行业可比收购案例的情况,来说明本次交易估值的测算过程及合理性。至于此次收购案能否顺利落地,百搭网络旗下产品后续的运营情况,我们将持续关注。

付费点登载此文出于传递更多信息之目的,并不意味着赞同其观点或证实其描述

互联网棋牌有风险,投资需谨慎!

付费点二维码

扫描二维码,关注  付费点(fufeidian)  公众号

转载请注明:付费点 » 坐拥5.7万代理商,富控互动回应上交所百搭网络26.8亿!

发表我的评论
取消评论
表情

网友最新评论 (5)

  1. I want to express thanks to the writer just for rescuing me from this particular condition. After exploring throughout the the net and getting opinions which were not powerful, I believed my life was gone. Living without the presence of solutions to the problems you've fixed by means of this guide is a serious case, as well as the kind which might have in a wrong way affected my career if I hadn't discovered the blog. Your actual understanding and kindness in controlling all things was excellent. I'm not sure what I would've done if I hadn't come across such a solution like this. I am able to at this point look forward to my future. Thank you so much for the impressive and results-oriented guide. I will not be reluctant to recommend your web blog to any individual who needs care on this matter. yeezy boost 350 v2 http://www.yeezyboost-350v2.us.com
    匿名46分钟前回复
  2. I'm also commenting to let you know what a remarkable discovery our princess experienced studying your web site. She picked up too many issues, most notably what it's like to have a marvelous giving spirit to get others with no trouble thoroughly grasp certain complicated issues. You actually did more than my expected results. Thanks for displaying the good, healthy, explanatory and as well as unique guidance on that topic to Jane. michael kors factory outlet http://www.michaelkors-outletfactory.us.org
    匿名8小时前回复
  3. I together with my guys were actually examining the best key points on your web site and then at once I got a horrible feeling I had not thanked the web blog owner for those strategies. The guys ended up for that reason excited to read all of them and have now honestly been making the most of these things. Many thanks for simply being really thoughtful and for picking certain magnificent subjects most people are really desperate to discover. Our sincere regret for not saying thanks to you earlier. cheap jordans http://www.cheap-airjordans.us.com
    匿名18小时前回复
  4. My husband and i were really satisfied John managed to finish off his preliminary research from the ideas he made when using the web page. It's not at all simplistic to simply happen to be freely giving secrets and techniques some others may have been making money from. And we also fully understand we've got the blog owner to be grateful to because of that. All the explanations you've made, the simple web site menu, the friendships you can help create - it's got most overwhelming, and it's really leading our son and us recognize that the situation is interesting, and that is extremely pressing. Thank you for everything! jordan 1 off white http://www.offwhitexjordan1.com
    匿名1天前回复
  5. My wife and i were absolutely happy when Ervin managed to carry out his basic research through the entire precious recommendations he made through your web page. It is now and again perplexing to simply be handing out information and facts that some others have been selling. And now we do know we have got the writer to thank because of that. All of the explanations you've made, the straightforward website navigation, the relationships you give support to engender - it's got most superb, and it is letting our son and us reckon that the issue is excellent, and that's exceedingly serious. Many thanks for the whole lot! pandora bracelet http://www.pandorabracelet.in.net
    匿名1天前回复